|
The
Post Publishing Public Company Limited
Statements of Cash Flows
For the years ended 31 December 2000 and 1999
|
|
|
2000
|
|
1999
|
|
2000
|
|
1999
|
|
|
|
|
Restated
|
|
|
|
Restated
|
|
Notes
|
Baht
|
|
Baht
|
|
Baht
|
|
Baht
|
|
Cash
flows from operating activities |
|
|
|
|
|
|
|
|
Net
profit for the year |
|
150,523,926
|
|
104,159,774
|
|
150,523,926
|
|
104,159,774
|
Adjustments for: |
|
|
|
|
|
|
|
|
Share of profit (net) from joint ventures |
|
—
|
|
—
|
|
(5,308,507)
|
|
(7,246,401)
|
Share
of loss from subsidiary company |
|
—
|
|
—
|
|
37,332
|
|
24,823
|
Share
of profit (net) from subsidiary company and joint ventures to
minority interests |
|
1,251,692
|
|
1,087,820
|
|
—
|
|
—
|
Depreciation
|
10
|
80,215,301
|
|
75,000,225
|
|
78,786,658
|
|
73,936,242
|
Allowance
for doubtful accounts |
|
(15,011,171)
|
|
(629,809)
|
|
(14,975,661)
|
|
465,306
|
Allowance
for goods returned |
|
753,890
|
|
(967,477)
|
|
—
|
|
(927,523)
|
Allowance
for inventory obsolescence |
|
493,000
|
|
(154,144)
|
|
493,000
|
|
(154,144)
|
(Gains)
on disposals of equipment |
|
(824,520)
|
|
(4,416,718)
|
|
(824,520)
|
|
(4,416,718)
|
Loss
on write-off investment in |
|
|
|
|
|
|
|
|
subsidiary
company |
|
—
|
|
99,513
|
|
—
|
|
99,513
|
Changes
in operating assets and liabilities |
|
|
|
|
|
|
|
|
–
Trade accounts receivable |
|
(4,944,922)
|
|
19,848,074
|
|
4,376,679
|
|
18,573,924
|
–
Amounts due from related companies |
|
(1,095,338)
|
|
6,375,863
|
|
666,485
|
|
5,695,180
|
–
Inventories |
|
(54,966,897)
|
|
(8,486,552)
|
|
(53,309,054)
|
|
(7,878,922)
|
–
Other current assets |
|
11,357,871
|
|
(1,804,588)
|
|
11,225,756
|
|
(874,305)
|
–
Deferred income taxes |
11
|
5,544,799
|
|
(688,562)
|
|
5,544,799
|
|
(688,562)
|
–
Other assets |
|
3,871
|
|
1,331,951
|
|
40,012
|
|
1,062,963
|
–
Trade accounts payable |
|
1,976,014
|
|
9,559,204
|
|
(1,657,953)
|
|
8,287,638
|
–
Other accounts payable |
|
(13,837,723)
|
|
21,096,164
|
|
(12,693,362)
|
|
19,951,802
|
–
Accrued expenses |
|
(9,715,603)
|
|
8,436,511
|
|
(10,135,511)
|
|
7,917,929
|
–
Income tax payable |
|
(4,415,176)
|
|
33,401,774
|
|
(4,415,176)
|
|
33,401,774
|
–
Amounts due to subsidiary |
|
|
|
|
|
|
|
|
and
related companies |
|
(1,649,537)
|
|
(3,205,625)
|
|
(122,556)
|
|
(2,854,723)
|
–
Other current liabilities |
|
3,721,714
|
|
(3,733,622)
|
|
2,232,838
|
|
190,608
|
|
|
|
Net cash
receipts from operating activities
|
|
149,381,191
|
|
256,309,776
|
|
150,485,185
|
|
248,726,178
|
|
|
|
The notes to the
consolidated and company financial statements are an integral part of
the financial statements.
|